Pictures are for illustration only

High-Street RetailAvailable
Showroom
Ring Road, Gujarat · Ring Road, ground floor
Basic details
- Price
- ₹6.80 Cr
- Rent
- ₹4.10 L / month
- Location
- Ring Road, Gujarat
- Carpet area
- 2,100 sq ft
- Built-up area
- 2,620 sq ft
- Type of property
- High-Street Retail
- Avg. rental yield
- 7.24%
- Price per sq ft
- ₹32,381
Property ID
PR-SUR-S35
Tenant sector
Showroom
ROI
6.64%
Net ROI
6.53%
Annual rent
₹49.20 L
Rent per sq ft
₹195
Financials
Current Net ROI
6.53%
IRR
12.72%
Investment Multiple
2.04x
Total Equity Investment
₹7,41,20,000
- Deposit
- ₹24,60,000
- ROI
- 6.64%
- Maintenance
- ₹25,200 / month
- Property tax
- ₹82,000 / year
- Total outgoing
- ₹82,000 / year
IRR and multiple assume a sale at lease end at the yield you buy at. Figures are gross of income tax.
Lease agreement and tenancy
- Tenant type
- Showroom
- Lease tenure
- 10 years
- Lock-in period
- 4 years
- Escalation
- 5% every year
- Property tax paid by
- Owner
Lease timeline
Lease start date
01-06-2023
Lock-in end date
01-06-2027
Lease end date
31-05-2033
- Monthly rent
- ₹4,10,000
- Monthly outgoing
- ₹6,833
- Ending monthly rent
- ₹6,36,045
- Rent per sq ft
- ₹195
- Price per sq ft
- ₹32,381
- Carpet area
- 2,100 sq ft
Pricing
- Purchase price
- ₹6,80,00,000
- Reg. + stamp duty
- ₹47,60,000
- Brokerage charges
- ₹13,60,000
- = Total investment
- ₹7,41,20,000
ROI model
A year-by-year model of rent, escalations and returns for this property.
Our checks, already complete
- Ring Road electronics, seven years left
- Freehold
- Tenant has 40+ stores; they do not miss rent
The exact address, the tenant’s legal name and the registered lease follow the first call. Owners prefer it that way, and so would you, in their place.
Comparable assets close by
Pictures are for illustration onlyPharmacy / Medical Store
Mumbai· PR-MUM-S04
- Price
- ₹8.40 Cr
- Floor
- Ground floor, 22 ft frontage
- Carpet area
- 980 sq ft
- Monthly rent
- ₹4.10 L
- Lease tenure
- 10 years
- Property type
- High-Street Retail
Pictures are for illustration onlyCafe
Kolkata· PR-KOL-S25
- Price
- ₹7.40 Cr
- Floor
- First floor
- Carpet area
- 1,850 sq ft
- Monthly rent
- ₹3.65 L
- Lease tenure
- 9 years
- Property type
- High-Street Retail
Pictures are for illustration onlyPharmacy / Medical Store
Rajasthan· PR-JAI-S27
- Price
- ₹4.20 Cr
- Floor
- Ground floor
- Carpet area
- 1,100 sq ft
- Monthly rent
- ₹2.35 L
- Lease tenure
- 10 years
- Property type
- High-Street Retail
