Pictures are for illustration only

High-Street RetailAvailable
Cafe
Park Street, Kolkata · Park Street, first floor
Basic details
- Price
- ₹7.40 Cr
- Rent
- ₹3.65 L / month
- Location
- Park Street, Kolkata
- Carpet area
- 1,850 sq ft
- Built-up area
- 2,310 sq ft
- Type of property
- High-Street Retail
- Avg. rental yield
- 5.92%
- Price per sq ft
- ₹40,000
Property ID
PR-KOL-S25
Tenant sector
Cafe
ROI
5.43%
Net ROI
5.32%
Annual rent
₹43.80 L
Rent per sq ft
₹197
Financials
Current Net ROI
5.32%
IRR
9.35%
Investment Multiple
1.61x
Total Equity Investment
₹8,06,60,000
- Deposit
- ₹21,90,000
- ROI
- 5.43%
- Maintenance
- ₹22,200 / month
- Property tax
- ₹89,000 / year
- Total outgoing
- ₹89,000 / year
IRR and multiple assume a sale at lease end at the yield you buy at. Figures are gross of income tax.
Lease agreement and tenancy
- Tenant type
- Cafe
- Lease tenure
- 9 years
- Lock-in period
- 3 years
- Escalation
- 15% every 3 years
- Property tax paid by
- Owner
Lease timeline
Lease start date
01-08-2023
Lock-in end date
01-08-2026
Lease end date
31-07-2032
- Monthly rent
- ₹3,65,000
- Monthly outgoing
- ₹7,417
- Ending monthly rent
- ₹4,82,712
- Rent per sq ft
- ₹197
- Price per sq ft
- ₹40,000
- Carpet area
- 1,850 sq ft
Pricing
- Purchase price
- ₹7,40,00,000
- Reg. + stamp duty
- ₹51,80,000
- Brokerage charges
- ₹14,80,000
- = Total investment
- ₹8,06,60,000
ROI model
A year-by-year model of rent, escalations and returns for this property.
Our checks, already complete
- Park Street, first floor, national tenant
- Freehold; we have the mother deed chain
- Fire NOC current
The exact address, the tenant’s legal name and the registered lease follow the first call. Owners prefer it that way, and so would you, in their place.
Comparable assets close by
Pictures are for illustration onlyPharmacy / Medical Store
Mumbai· PR-MUM-S04
- Price
- ₹8.40 Cr
- Floor
- Ground floor, 22 ft frontage
- Carpet area
- 980 sq ft
- Monthly rent
- ₹4.10 L
- Lease tenure
- 10 years
- Property type
- High-Street Retail
Pictures are for illustration onlyPharmacy / Medical Store
Rajasthan· PR-JAI-S27
- Price
- ₹4.20 Cr
- Floor
- Ground floor
- Carpet area
- 1,100 sq ft
- Monthly rent
- ₹2.35 L
- Lease tenure
- 10 years
- Property type
- High-Street Retail
Pictures are for illustration onlyShowroom
Gujarat· PR-SUR-S35
- Price
- ₹6.80 Cr
- Floor
- Ground + loft
- Carpet area
- 2,100 sq ft
- Monthly rent
- ₹4.10 L
- Lease tenure
- 10 years
- Property type
- High-Street Retail
