Pictures are for illustration only

Commercial OfficeAvailable
IT Office
Baner, Pune · Baner-Pashan link, 4th floor
Basic details
- Price
- ₹14.20 Cr
- Rent
- ₹9.80 L / month
- Location
- Baner, Pune
- Carpet area
- 7,200 sq ft
- Built-up area
- 9,000 sq ft
- Type of property
- Commercial Office
- Avg. rental yield
- 8.28%
- Price per sq ft
- ₹19,722
Property ID
PR-PUN-O11
Tenant sector
IT Office
ROI
7.60%
Net ROI
7.49%
Annual rent
₹1.18 Cr
Rent per sq ft
₹136
Financials
Current Net ROI
7.49%
IRR
13.86%
Investment Multiple
1.95x
Total Equity Investment
₹15,47,80,000
- Deposit
- ₹58,80,000
- ROI
- 7.60%
- Maintenance
- ₹86,400 / month
- Property tax
- ₹1,70,000 / year
- Total outgoing
- ₹1,70,000 / year
IRR and multiple assume a sale at lease end at the yield you buy at. Figures are gross of income tax.
Lease agreement and tenancy
- Tenant type
- IT Office
- Lease tenure
- 9 years
- Lock-in period
- 3 years
- Escalation
- 5% every year
- Property tax paid by
- Owner
Lease timeline
Lease start date
01-06-2023
Lock-in end date
01-06-2026
Lease end date
31-05-2032
- Monthly rent
- ₹9,80,000
- Monthly outgoing
- ₹14,167
- Ending monthly rent
- ₹14,47,906
- Rent per sq ft
- ₹136
- Price per sq ft
- ₹19,722
- Carpet area
- 7,200 sq ft
Pricing
- Purchase price
- ₹14,20,00,000
- Reg. + stamp duty
- ₹99,40,000
- Brokerage charges
- ₹28,40,000
- = Total investment
- ₹15,47,80,000
ROI model
A year-by-year model of rent, escalations and returns for this property.
Our checks, already complete
- Tenant has a parent-company guarantee on the rent
- Cam and parking billed separately, so the yield is the yield
- Building completed 2019, OC in hand
The exact address, the tenant’s legal name and the registered lease follow the first call. Owners prefer it that way, and so would you, in their place.
Comparable assets close by
Pictures are for illustration onlyIT Office
Pune· PR-PUN-O02
- Price
- ₹22.50 Cr
- Floor
- Entire 6th floor
- Carpet area
- 12,400 sq ft
- Monthly rent
- ₹16.25 L
- Lease tenure
- 10 years
- Property type
- IT Park Office
Pictures are for illustration onlyIT Office
Tamil Nadu· PR-CHN-O22
- Price
- ₹12.40 Cr
- Floor
- Entire 3rd floor
- Carpet area
- 7,800 sq ft
- Monthly rent
- ₹8.40 L
- Lease tenure
- 9 years
- Property type
- Commercial Office
Pictures are for illustration onlyIT Office
Tamil Nadu· PR-CBE-O36
- Price
- ₹5.40 Cr
- Floor
- Entire 2nd floor
- Carpet area
- 5,400 sq ft
- Monthly rent
- ₹3.65 L
- Lease tenure
- 9 years
- Property type
- Commercial Office
