Skip to content
Properties/Pune/Hinjewadi Phase 2
Pre-rented it park office in Hinjewadi Phase 2, Pune, leased to a it office tenantPictures are for illustration only
IT Park OfficeAvailable

IT Office

Hinjewadi Phase 2, Pune · IT park spine road, mid-rise

Basic details

Price
₹22.50 Cr
Rent
₹16.25 L / month
Location
Hinjewadi Phase 2, Pune
Carpet area
12,400 sq ft
Built-up area
15,500 sq ft
Type of property
IT Park Office
Avg. rental yield
8.67%
Price per sq ft
₹18,145

Property ID

PR-PUN-O02

Tenant sector

IT Office

ROI

7.95%

Net ROI

7.84%

Annual rent

₹1.95 Cr

Rent per sq ft

₹131

Financials

Current Net ROI

7.84%

IRR

14.24%

Investment Multiple

2.16x

Total Equity Investment

₹24,52,50,000

Deposit
₹97,50,000
ROI
7.95%
Maintenance
₹1,48,800 / month
Property tax
₹2,70,000 / year
Total outgoing
₹2,70,000 / year

IRR and multiple assume a sale at lease end at the yield you buy at. Figures are gross of income tax.

Lease agreement and tenancy

Tenant type
IT Office
Lease tenure
10 years
Lock-in period
3 years
Escalation
5% every year
Property tax paid by
Owner

Lease timeline

  1. Lease start date

    01-09-2023

  2. Lock-in end date

    01-09-2026

  3. Lease end date

    31-08-2033

Monthly rent
₹16,25,000
Monthly outgoing
₹22,500
Ending monthly rent
₹25,20,908
Rent per sq ft
₹131
Price per sq ft
₹18,145
Carpet area
12,400 sq ft

Pricing

Purchase price
₹22,50,00,000
Reg. + stamp duty
₹1,57,50,000
Brokerage charges
₹45,00,000
= Total investment
₹24,52,50,000

ROI model

A year-by-year model of rent, escalations and returns for this property.

Our checks, already complete

  • Single tenant, single floor, no common-area argument
  • Escalation is annual and already in the registered lease
  • Park has working OC; we have the latest property-tax receipt

The exact address, the tenant’s legal name and the registered lease follow the first call. Owners prefer it that way, and so would you, in their place.

Comparable assets close by